NOTES
1. Basis of preparation
The Group operates in the mining, engineering and construction environment and as a result the revenue is not seasonal in nature but is influenced by the nature of the contracts that are currently in progress. Refer to commentary for a more detailed report on the performance of the different operating platforms within the Group.
The provisional summarised consolidated financial statements for the year ended 30 June 2015 have been prepared in compliance with the Listings Requirements of the JSE Limited, the framework concepts and the measurement and recognition requirements of International Financial Reporting Standards (“IFRS”), the minimum requirements of the International Accounting Standards (“IAS”) 34, Interim Financial Reporting, SAICA Financial Reporting Guidelines as issued by the Accounting Practices Committee and the Financial Pronouncements as issued by the Financial Reporting Standards Council and the Companies Act, No. 71 of 2008 ("Act"). These summarised consolidated financial statements were compiled under the supervision of Mr AJ Bester (CA)SA, Group financial director and have been audited in terms of Section 29 (1) of the Act.
The accounting policies used in the preparation of these results are in accordance with IFRS and are consistent in all material respects with those used in the audited consolidated financial statements for the year ended 30 June 2014. There have been no new or revised Standards and Interpretations applied in the current financial year.
The external auditors, Deloitte & Touche, have issued their opinion on the Group’s consolidated financial statements for the year ended 30 June 2015. The audit was conducted in accordance with International Standards on Auditing. The auditor responsible for the audit is AJ Zoghby. They have issued an unmodified audit opinion on the consolidated financial statements and provisional summarised consolidated financial statements. These provisional summarised consolidated financial statements have been derived and are consistent in all material respects with the Group’s consolidated financial statements. A copy of their audit reports on the consolidated financial statements and the summarised consolidated financial statements are available for inspection at the Company’s registered office. Any reference to future financial performance included in this announcement has not been audited and reported on by the Group’s external auditors. The auditor’s report does not necessarily report on all of the information contained in this announcement. Shareholders are therefore advised that in order to obtain a full understanding of the nature of the auditor’s engagement they should obtain a copy of that report together with the accompanying financial information from the issuer’s registered office.
2. Profit before interest and taxation
R millions | 30 June 2015 |
30 June 2014 |
||
Items by nature | ||||
Cost of sales | (27 559) | (32 383) | ||
Distribution and marketing expenses | (11) | (16) | ||
Administration expenses | (2 578) | (2 678) | ||
Other operating income | 705 | 571 | ||
(29 443) | (34 506) |
3. Profit from discontinued operations
The Group disposed of the majority of it’s Tolcon businesses’ assets and liabilities, effective 31 August 2014 for a gross consideration of R186 million (R132 million net of working capital adjustment, transaction costs and other adjustments). Of the total consideration, R112 million was received on the effective date and R20 million was deferred; and is receivable within 24 months from closing date. Earlier payment of the deferred consideration is subject to certain contractual conditions. To date R10 million of the deferred consideration has been received in payments of R5 million each during November 2014 and January 2015 respectively. R10 million of the deferred consideration is still payable within 24 months from closing date; the timing of which is dependent on the meeting of certain contractual obligations.
The disposal excludes the Group’s investment in Bombela Concession Company Proprietary Limited and 23,9% investment in Bombela Operating Company Proprietary Limited.
The agreements for the disposal of the remaining Tolcon businesses, comprising of Cape Point Partnership, Entilini Operations Proprietary Limited and the investment in Entilini Concession Proprietary Limited, are only subject to final conditions precedent.
3.1 Profit from discontinued operations
R millions | 30 June 2015 |
30 June 2014 |
||
Revenue | 88 | 2 025 | ||
Profit before interest, depreciation and amortisation | 19 | 588 | ||
Depreciation and amortisation | – | (8) | ||
Profit before interest and taxation (note 3.2) | 19 | 580 | ||
Net interest income | – | 7 | ||
Profit before taxation | 19 | 587 | ||
Taxation credit/(expense) | 12 | (165) | ||
Profit after taxation | 31 | 422 | ||
Income from equity accounted investments | 1 | 1 | ||
Profit from discontinued operations | 32 | 423 | ||
Attributable to: | ||||
– Owners of Murray & Roberts Holdings Limited | 22 | 422 | ||
– Non-controlling interests | 10 | 1 | ||
32 | 423 |
3.2 Profit before interest and taxation
R millions | 30 June 2015 |
30 June 2014 |
||
Profit before interest and taxation includes the following significant items: | ||||
Profit on disposal of businesses (net of transaction and other costs) | 11 | 539 | ||
Other impairments | – | (34) | ||
11 | 505 |
3.3 Cash flows from discontinued operations include the following:
R millions | 30 June 2015 |
30 June 2014 |
||
Cash flow from operating activities | 87 | (201) | ||
Cash flow from investing activities | 225 | 1 348 | ||
Cash flow from financing activities | 66 | 21 | ||
Net increase in cash and cash equivalents | 378 | 1 168 |
4. Reconciliation of headline earnings
R millions | 30 June 2015 |
30 June 2014 |
||
Profit attributable to owners of Murray & Roberts Holdings Limited | 881 | 1 261 | ||
Profit on disposal of businesses (net) | (11) | (539) | ||
Profit on disposal of property, plant and equipment (net) | (36) | (10) | ||
Loss on sale of intangible assets | – | 3 | ||
Impairment of assets (net) | 11 | 20 | ||
Fair value adjustments and net profit on disposal of assets held-for-sale | 7 | 73 | ||
Realisation of foreign currency translation reserve | – | (41) | ||
Loss on sale of other investments | 2 | – | ||
Fair value adjustment on investment properties | (17) | – | ||
Other (net) | 1 | 1 | ||
Non-controlling interests effects on adjustments | 7 | (3) | ||
Taxation effects on adjustments | 11 | 135 | ||
Headline earnings | 856 | 900 | ||
Adjustments for discontinued operations: | ||||
Profit from discontinued operations | (32) | (423) | ||
Non-controlling interests | 10 | 1 | ||
Profit on disposal of businesses (net) | 11 | 539 | ||
Fair value adjustments and net loss on disposal of assets held-for-sale | (7) | (73) | ||
Realisation of foreign currency translation reserve | – | 41 | ||
Non-controlling interests effects on adjustments | (7) | 1 | ||
Taxation effects on adjustments | (1) | (139) | ||
Headline earnings from continuing operations | 830 | 847 |
5. Contracts-in-progress and contract receivables
R millions | 30 June 2015 |
30 June 2014 |
||
Contracts-in-progress (cost incurred plus recognised profits, less recognised losses) | 2 793 | 2 691 | ||
Uncertified claims and variations (recognised in terms of IAS 11: Construction Contracts) | 2 158 | 1 550 | ||
Amounts receivable on contracts (net of impairment provisions) | 3 224 | 3 286 | ||
Retentions receivable (net of impairment provisions) | 288 | 245 | ||
8 463 | 7 772 | |||
Amounts received in excess of work completed | (2 121) | (2 326) | ||
6 342 | 5 446 | |||
Disclosed as: | ||||
Amounts due from contract customers – non-current16 | 2 259 | 2 088 | ||
Amounts due from contract customers – current | 6 204 | 5 684 | ||
Amounts due to contract customers – current | (2 121) | (2 326) | ||
6 342 | 5 446 |
16 | The non-current amounts are considered by management to be recoverable. |
6. Financial instruments
The Group’s financial instruments consist mainly of deposits with banks, local money market instruments, short term investments, derivatives, accounts receivable and payable and interest bearing borrowings.
R millions | 30 June 2015 |
30 June 2014 |
||
Categories of financial instruments | ||||
Financial assets | ||||
Financial assets designated as fair value through profit or loss (level 3) | 709 | 669 | ||
Loans and receivables | 7 880 | 9 607 | ||
Available-for-sale financial assets carried at fair value (level 1) | – | 1 | ||
Financial liabilities | ||||
Loans and payables | 9 179 | 10 413 | ||
Derivative financial instruments (level 2)17 | 3 | 4 |
17 | The derivative financial instruments’ value has been determined by using forward looking market rates until the realisation date of the relevant instruments obtained from the relevant financial institutions. |
6.1 Financial assets designated as fair value through profit or loss
Investment in infrastructure service concession (level 3)18 |
R millions | 30 June 2015 |
30 June 2014 |
||
At the beginning of the year | 669 | 581 | ||
Realisation of invest | (132) | (146) | ||
Fair value adjustment recognised in the statement of financial performance | 172 | 234 | ||
709 | 669 |
18 | The fair value of the Bombela Concession Company Proprietary Limited is calculated using discounted cash flow
models and a market discount rate of 18,5% (2014: 19,5%). The discounted cash flow models are based on forecast
patronage, operating costs, inflation and other economical fundamentals, taking into consideration the operating conditions
experienced in the current financial year. The future profits from the concession is governed by a contractual agreement
and is principally based on inflationary increases in the patronage revenue and operating costs of the current financial year.
Revenue based on patronage is underpinned by the Gauteng Province. The Patronage Guarantee is the difference between
the Minimum Required Total Revenue (“MRTR”) and the Actual Total Revenue (“ATR”) in each month. A decrease of 1%
in the discount rate would result in an increase in the value of the concession investment of approximately R33,8 million
(2014: R35 million). |
7. Contingent liabilities
Contingent liabilities relate to disputes, claims and legal proceedings in the ordinary course of business. The Group does not account for any potential contingent liabilities where a back-to-back arrangement exists with clients or subcontractors, and there is a legal right to offset.
R millions | 30 June 2015 |
30 June 2014 |
||
Operating lease commitments | 1 640 | 1 799 | ||
Contingent liabilities | 1 650 | 1 508 | ||
Financial institution guarantees | 8 018 | 9 805 |
Gautrain Water Ingress Dispute
During November 2013, in the dispute between Gauteng Province and Bombela Concession Company (“BCC”), the arbitration panel ruled in favour of Gauteng Province. The Company raised a provision of about R300 million in the prior financial year for its share of potential construction costs to be incurred by the Bombela Civils Joint Venture (“BCJV”) (Murray & Roberts shareholding of 45%). The extent of any other potential financial impact, if any, related to the matter cannot be determined. Various matters between the parties, relating to the arbitration award, remain unresolved will be heard in court. The timing of any future work is uncertain.
8. Business disposals/acquisitions
The Group disposed of the majority of it’s Tolcon businesses’ assets and liabilities effective on 31 August 2014 for a gross consideration of R186 million (R132 million net of working capital adjustments, transaction costs and other adjustments). Refer to note 3 for additional information.
Murray & Roberts completed the acquisition of 100% of the shares of CH-IV International LLC (“CH-IV”) on 6 August 2014, a boutique engineering company based in the United States of America for a consideration of R57 million. The fair value of the net assets acquired at the date of acquisition was R34 million. The goodwill of R23 million is attributable mainly to the expertise of the CH-IV workforce and accessibility to the contracts in the United States of America engineering market. The goodwill is expected to be deductible for tax purposes.
Murray & Roberts completed the acquisition of 100% of the shares of BWA (Holdings) Limited (“Booth Welsh”) on 4 September 2014, a privately owned engineering services company based in Ayrshire, Scotland for a consideration of R79 million. The fair value of the net liabilities acquired at the date of acquisition was R17 million. The goodwill of R96 million is attributable mainly to the expertise of the Booth Welsh workforce and accessibility to the contracts in the European engineering market. None of the goodwill is expected to be deductible for tax purposes.
Murray & Roberts completed the acquisition of the assets, liabilities and business of Aquamarine Water Treatment (“Aquamarine”) on 1 October 2014, a company that designs, manufactures and installs water treatment solutions, and offers a complete customised solution, including support for and maintenance of its installations for a consideration of R28 million. Of the total consideration, R26 million was paid on the effective date and payment of the remaining R2 million is contingent on certain contractual obligations being satisfied. Should the contractual obligations be satisfied, R1 million is payable during October 2016 and the remaining R1 million is payable during October 2017. The fair value of the net liabilities acquired at the date of acquisition was R1 million. The goodwill of R29 million is attributable mainly to the expertise of Aquamarine’s key management personnel and the synergies expected to be achieved from integrating the company into the Group’s water business. None of the goodwill is expected to be deductible for tax purposes.
CH-IV | Booth Welsh | Aquamarine | ||
The carrying value and fair value of net assets/(liabilities) acquired at the date of acquisition: | ||||
Property, plant and equipment | 1 | 4 | – | |
Other intangible assets | 4 | 11 | – | |
Deferred taxation asset | 12 | 2 | – | |
Amounts due from contract customers | 10 | 71 | 3 | |
Trade and other receivables | 1 | 26 | 1 | |
Cash and cash equivalents | 14 | 4 | – | |
Trade and other payables | (5) | (33) | (5) | |
Short term loans | – | (94) | – | |
Current taxation liability | – | (4) | – | |
Subcontractor liabilities | (3) | (4) | – | |
Fair value of net assets/(liabilities) acquired | 34 | (17) | (1) | |
Goodwill | 23 | 96 | 29 | |
Consideration paid | 57 | 79 | 28 | |
Consideration paid in cash and cash equivalents | 57 | 79 | 26 | |
Contingent consideration | – | – | 2 | |
Less: Cash and cash equivalent balances acquired | (14) | (4) | – | |
43 | 75 | 28 |
Impact of acquisitions on the results of the Group
The profit for the year includes an amount of R23 million (CH-IV: R9 million, Booth Welsh: R12 million and Aquamarine: R2 million) that relates to the businesses acquired during the year. The revenue includes R390 million (CH-IV: R93 million, Booth Welsh: R272 million and Aquamarine: R25 million) in respect of the businesses acquired during the year.
The effect on revenue of the Group from continuing operations would have been R470 million (CH-IV: R98 million, Booth Welsh: R342 million and Aquamarine: R30 million) if businesses had been acquired on 1 July 2014, and the profit for the year from continuing operations would have been R27 million (CH-IV: R10 million, Booth Welsh: R15 million and Aquamarine: R2 million).
9. Goodwill
R millions | 30 June 2015 |
30 June 2014 |
||
At the beginning of the year | 486 | 488 | ||
Additions through business combinations | 148 | – | ||
Transfers to assets classified as held-for-sale | – | (7) | ||
Foreign exchange movements | 4 | 5 | ||
Impairment | (2) | – | ||
636 | 486 |
10. Dividend
In terms of the dividend policy the Board declared a gross dividend of 50 cents per share on 26 August 2015 for the year ended 30 June 2015. The dividends will be declared out of income reserves. The dividend will be subject to dividend tax. The local dividends tax rate is 15% for South African shareholders, except where shareholders are exempt for tax purposes. The gross dividend will be 50 cents and dividend net of dividend tax will be 42,5 cents. The Group’s income tax reference number is 9000203712.
11. Related party transactions
There have been no significant changes to the nature of related party transactions since 30 June 2014.
12. Events after reporting date
The directors are not aware of any matter or circumstance arising after the period ended 30 June 2015, not otherwise dealt with in the Group’s annual consolidated financial statements, which significantly affects the financial position at 30 June 2015 or the results of its operations or cash flows for the period then ended.