ANNEXURE 2 – INTEREST BEARING BORROWINGS
|
|
|
Closing interest rate
(effective NACM) |
Amount |
|
|
Financial
years of
redemption |
|
2012
% |
|
2011
% |
|
2012
Rm |
|
2011
Rm |
|
Secured |
|
|
|
|
|
|
|
|
|
|
Bullet Repayment |
2013 |
|
9,49 |
|
– |
|
120,0 |
|
– |
|
Bullet Repayment |
2013 |
|
8,09 |
|
– |
|
250,0 |
|
– |
|
Bullet Repayment |
2013 |
|
10,45 |
|
– |
|
300,0 |
|
– |
|
Bullet Repayment |
2013 |
|
10,28 |
|
– |
|
150,0 |
|
– |
|
Bullet Repayment |
2013 |
|
9,73 |
|
– |
|
72,0 |
|
– |
|
Bullet Repayment |
2013 |
|
8,29 |
|
– |
|
150,0 |
|
– |
|
Bullet Repayment |
2013 |
|
9,24 |
|
– |
|
8,0 |
|
– |
|
Bullet Repayment |
2013 |
|
10,99 |
|
– |
|
100,0 |
|
– |
|
Bullet Repayment |
2014 |
|
4,13 |
|
3,88 |
|
179,4 |
|
150,8 |
|
|
|
|
|
|
|
|
1 329,4 |
|
150,8 |
|
Unsecured |
|
|
|
|
|
|
|
|
|
|
One bullet repayment |
2011 |
|
– |
|
8,79 |
|
– |
|
300,0 |
|
One bullet repayment |
2012 |
|
– |
|
8,92 |
|
– |
|
300,0 |
|
One bullet repayment |
2012 |
|
– |
|
9,25 |
|
– |
|
300,0 |
|
One bullet repayment |
2013 |
|
– |
|
7,71 |
|
– |
|
500,0 |
|
Equal monthly instalments |
2012 |
|
4,86 |
|
5,70 |
|
20,2 |
|
14,3 |
|
No fixed terms of repayment |
|
|
2,45 |
|
2,30 |
|
52,3 |
|
44,9 |
|
Various obligations each under R10 million at varying rates of interest and on varying |
|
|
|
|
|
|
|
|
|
|
terms of repayment |
|
|
|
|
|
|
111,9 |
|
165,8 |
|
Bank overdrafts |
|
|
|
|
|
|
38,5 |
|
46,8 |
|
|
|
|
|
|
|
|
222,9 |
|
1 671,8 |
|
Capitalised finance leases |
|
|
|
|
|
|
|
|
|
|
Plant and equipment |
|
|
|
|
|
|
372,6 |
|
195,0 |
|
IT Equipment rentals |
|
|
|
|
|
|
0,1 |
|
0,5 |
|
Specific project plant and equipment |
|
|
|
|
|
|
250,0 |
|
316,8 |
|
Various plant and equipment financing |
|
|
|
|
|
|
9,6 |
|
7,0 |
|
|
|
|
|
|
|
|
632,3 |
|
519,3 |
|
Total Group |
|
|
|
|
|
|
2 184,6 |
|
2 341,9 |
|
Reflected in the notes under: |
|
|
|
|
|
|
|
|
|
|
Long term loans (note 18) |
|
|
|
|
|
|
|
|
|
|
Interest bearing secured loans |
|
|
|
|
|
|
117,1 |
|
100,6 |
|
Interest bearing unsecured loans |
|
|
|
|
|
|
– |
|
800,0 |
|
Capitalised finance leases |
|
|
|
|
|
|
376,5 |
|
322,8 |
|
Bank overdrafts (note 11) |
|
|
|
|
|
|
38,5 |
|
46,8 |
|
Short term loans (note 24) |
|
|
|
|
|
|
|
|
|
|
Current portion of long term borrowings |
|
|
|
|
|
|
1 396,7 |
|
875,2 |
|
Current portion of capitalised finance leases |
|
|
|
|
|
|
255,8 |
|
196,5 |
|
|
|
|
|
|
|
|
2 184,6 |
|
2 341,9 |
|
|