| |
All monetary amounts are expressed |
|
|
|
|
|
|
|
|
|
|
|
|
|
IFRS restated* |
|
| |
in millions of Rands |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
| |
SUMMARISED STATEMENTS OF |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
FINANCIAL PERFORMANCE* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Revenue |
|
31 962 |
|
|
32 684 |
|
|
25 752 |
|
|
17 207 |
|
|
10 719 |
|
|
9 764 |
|
| |
Earnings before exceptional items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
and interest |
|
1 775 |
|
|
2 766 |
|
|
2 084 |
|
|
1 338 |
|
|
689 |
|
|
520 |
|
| |
Exceptional items |
|
101 |
|
|
8 |
|
|
145 |
|
|
(168) |
|
|
(82) |
|
|
11 |
|
| |
Earnings before interest and taxation |
|
1 876 |
|
|
2 774 |
|
|
2 229 |
|
|
1 170 |
|
|
607 |
|
|
531 |
|
| |
Net interest (expense)/income** |
|
(193) |
|
|
(20) |
|
|
39 |
|
|
(9) |
|
|
(6) |
|
|
(33) |
|
| |
Earnings before taxation |
|
1 683 |
|
|
2 754 |
|
|
2 268 |
|
|
1 161 |
|
|
601 |
|
|
498 |
|
| |
Taxation |
|
(470) |
|
|
(612) |
|
|
(490) |
|
|
(352) |
|
|
(170) |
|
|
(155) |
|
| |
Earnings after taxation |
|
1 213 |
|
|
2 142 |
|
|
1 778 |
|
|
809 |
|
|
431 |
|
|
343 |
|
| |
Income/(loss) from equity accounted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
investments |
|
14 |
|
|
2 |
|
|
9 |
|
|
(107) |
|
|
1 |
|
|
78 |
|
| |
Non-controlling interest |
|
(131) |
|
|
(320) |
|
|
(349) |
|
|
(94) |
|
|
(49) |
|
|
(30) |
|
| |
Profit from discontinued operations |
|
2 |
|
|
194 |
|
|
276 |
|
|
94 |
|
|
129 |
|
|
72 |
|
| |
Earnings attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
to owners of the parent |
|
1 098 |
|
|
2 018 |
|
|
1 714 |
|
|
702 |
|
|
512 |
|
|
463 |
|
| |
SUMMARISED STATEMENTS OF |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
FINANCIAL POSITION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non-current assets |
|
5 268 |
|
|
5 464 |
|
|
4 835 |
|
|
3 953 |
|
|
3 389 |
|
|
2 547 |
|
| |
Current assets |
|
15 787 |
|
|
17 235 |
|
|
16 118 |
|
|
8 836 |
|
|
6 797 |
|
|
5 475 |
|
| |
Goodwill |
|
554 |
|
|
490 |
|
|
488 |
|
|
206 |
|
|
147 |
|
|
48 |
|
| |
Deferred taxation assets |
|
343 |
|
|
305 |
|
|
208 |
|
|
16 |
|
|
52 |
|
|
34 |
|
| |
Total assets |
|
21 952 |
|
|
23 494 |
|
|
21 649 |
|
|
13 011 |
|
|
10 385 |
|
|
8 104 |
|
| |
Ordinary shareholders equity |
|
6 203 |
|
|
5 581 |
|
|
4 865 |
|
|
3 637 |
|
|
3 086 |
|
|
3 067 |
|
| |
Non-controlling interest |
|
974 |
|
|
1 053 |
|
|
960 |
|
|
178 |
|
|
108 |
|
|
97 |
|
| |
Total equity |
|
7 177 |
|
|
6 634 |
|
|
5 825 |
|
|
3 815 |
|
|
3 194 |
|
|
3 164 |
|
| |
Non-current liabilities |
|
2 383 |
|
|
1 447 |
|
|
1 290 |
|
|
1 103 |
|
|
1 028 |
|
|
890 |
|
| |
Current liabilities |
|
12 392 |
|
|
15 413 |
|
|
14 534 |
|
|
8 093 |
|
|
6 163 |
|
|
4 050 |
|
| |
Total equity and liabilities |
|
21 952 |
|
|
23 494 |
|
|
21 649 |
|
|
13 011 |
|
|
10 385 |
|
|
8 104 |
|