Reports Tool + open

IN THIS SECTION
IN THIS SECTION
IN THIS SECTION
 

Annexure 3 - Group segmental report

The operating segments have been amended to reflect the management structure of the Group and the manner in which performance is evaluated and resources allocated as managed by the Group’s chief decision maker, as required per revised IFRS 8 Operating Segments.

In the prior year segment information reported externally was organised into four main business segments which were Construction & Engineering, Construction Materials & Services, Fabrication & Manufacture and Corporate & Properties.

In the current year, the Group’s operating segments are categorised as follows:

Construction SADC engages the large to medium sector building, civil engineering, industrial and roads & earthworks construction markets of South Africa, Botswana, Namibia and Zimbabwe and pursues selected project opportunities elsewhere in SADC.

Engineering SADC engages large scale EPCM (engineer, procure, construct and manage) and EPC (engineer, procure and construct) projects in the industrial, mining, power and marine infrastructure markets. Apart from Murray & Roberts Marine which has an Africa, Middle East and Asia focus, the primary market is South Africa and Rest of Africa.

Construction Products SADC manufacture and supply value-added construction products to the infrastructure and building markets of South Africa and the rest of SADC. Principal raw material inputs are steel, cement, aggregate, bitumen and clay.

Cementation Group comprises of four constituent companies based in Johannesburg, South Africa, North Bay in Ontario, Canada, and Kalgoorlie, West Australia, and coordinated out of London. Cementation Sudamérica was established in Santiago, Chile during the year. The Group provides specialist engineering, construction and operational services in the underground mining environment worldwide.

Middle East market is coordinated out of Dubai in the United Arab Emirates and projects are engaged through separate companies established
in each jurisdiction and in joint venture with appropriate local partners. The primary market focus is major commercial facilities and selected
infrastructure projects.

Clough is based in Perth West Australia and is focused on the upstream oil & gas sector and strategically focused on the LNG (liquid natural
gas) markets of Australasia and deep water SURF (submarine umbilical and riser flow) markets within the various oil provinces of the Atlantic
Ocean along the North and South America and Africa coastlines.

Corporate and Investments

Murray & Roberts Properties, Murray & Roberts Concessions, Toll Road Concessionaires (Tolcon) and Union Carriage & Wagon (UCW) do not naturally fall within the above clusters and have been grouped as investments, each being the responsibility of an appropriate and focused executive team.

Inter-segment transfers

Segment revenue, segment expenses and segment results include transfers between business segments and between geographical segments.
Such transfers are accounted for at arms-length prices. These transfers are eliminated on consolidation.

Segmental revenue and expenses

All segment revenue and expenses are directly attributable to the segments.

Segmental assets

All operating assets used by a segment, principally property, plant and equipment, investments, inventories, contracts-in-progress and receivables, net of allowances. Cash balances are excluded.

Segmental liabilities

All operating liabilities of a segment, principally accounts payable, subcontractor liabilities and external interest bearing borrowings.

  All monetary amounts are expressed                        
  in millions of Rands                        
                  Construction        
      Construction     Engineering     Products     Middle  
  2010   SADC     SADC     SADC     East  
  Revenue*   7 991     1 884     7 053     2 882  
  Earnings before exceptional                        
  items and interest   (37)     112     611     300  
  Exceptional items   4              
  Earnings before interest                        
  and taxation   (33)     112     611     300  
  Net interest income/                        
  (expense)   61     26     (265)     11  
  Earnings before taxation   28     138     346     311  
  Taxation   (134)     (80)     (82)     (1)  
  Earnings after taxation   (106)     58     264     310  
  Income from equity                        
  accounted investments   3              
  Profit from discontinued                        
  operations           2      
  Non-controlling interest   (1)     20     (31)      
  Earnings attributable                        
  to owners of the parent   (104)     78     235     310  

  All monetary amounts are expressed                        
  in millions of Rands                        
                  Corporate        
      Cementation and  
  2010   Group     Clough     Investments     Group  
  Revenue*   5 345     5 753     1 054     31 962  
  Earnings before exceptional                        
  items and interest   447     394     (52)     1 775  
  Exceptional items           97     101  
  Earnings before interest                        
  and taxation   447     394     45     1 876  
  Net interest income/                        
  (expense)   (7)     (13)     (6)     (193)  
  Earnings before taxation   440     381     39     1 683  
  Taxation   (136)     (49)     12     (470)  
  Earnings after taxation   304     332     51     1 213  
  Income from equity                        
  accounted investments       3     8     14  
  Profit from discontinued                        
  operations               2  
  Non-controlling interest       (137)     18     (131)  
  Earnings attributable                        
  to owners of the parent   304     198     77     1 098  

* Revenue is disclosed net of inter-segment revenue. Inter-segmental revenue for the Group is R729 million (2009: R962 million).

  All monetary amounts are expressed                        
  in millions of Rands                        
                  Construction        
      Construction     Engineering     Products     Middle  
  2009   SADC     SADC     SADC     East  
  Revenue*   9 114     2 692     6 167     3 558  
  Earnings before exceptional                        
  items and interest   524     447     675     350  
  Exceptional items           (12)      
  Earnings before interest                        
  and taxation   524     447     663     350  
  Net interest income/                        
  (expense)   197     71     (193)     18  
  Earnings before taxation   721     518     470     368  
  Taxation   (203)     (110)     (109)      
  Earnings after taxation   518     408     361     368  
  Income from equity                        
  accounted investments   1              
  Profit from discontinued                        
  operations           (67)     182  
  Non-controlling interest   (4)     (42)     (24)     (68)  
  Earnings attributable                        
  to owners of the parent   515     366     270     482  

  All monetary amounts are expressed                        
  in millions of Rands                        
                  Corporate        
      Cementation           and        
  2009   Group     Clough     Investments*     Group  
  Revenue*   5 962     4 185     1 006     32 684  
  Earnings before exceptional                        
  items and interest   428     342         2 766  
  Exceptional items                        
  Earnings before interest                        
  and taxation           20     8  
  Net interest income/   428     342     20     2 774  
  (expense)   (17)     (31)     (65)     (20)  
  Earnings before taxation   411     311     (45)     2 754  
  Taxation   (141)     (19)     (30)     (612)  
  Earnings after taxation   270     292     (75)     2 142  
  Income from equity                        
  accounted investments       1         2  
  Profit from discontinued                        
  operations       79         194  
  Non-controlling interest   (33)     (149)         (320)  
  Earnings attributable                        
  to owners of the parent   237     223     (75)     2 018  

* Revenue is disclosed net of inter-segment revenue. Inter-segmental revenue for the Group is R729 million (2009: R962 million).

Operating segments

                      Construction        
          Construction     Engineering     Products     Middle  
  2010 Notes     SADC     SADC     SADC     East  
  Statement of financial                            
  position                            
  Segmental assets 1     3 451     1 010     3 562     3 133  
  Segmental liabilities 2     3 400     1 056     989     3 139  
  Investment in associate                            
  company       28         14      
  Loans to associate                            
  companies                    
  Non-current assets                            
  held-for-sale       47         173     480  
  Non-current liabilities                            
  held-for-sale               63     155  
  Other information                            
  Purchases of property,                            
  plant and equipment       254     210     218     43  
  Purchases of other                            
  intangible assets           2          
  Depreciation       201     57     111     4  
  Amortisation of other                            
  intangible assets       2     1          
  Impairment of property,                            
  plant and equipment               6      
  Impairment of                            
  receivables       9         72      
  Number of employees       9 226     3 193     5 652     815  

          Corporate  
          Cementation and  
  2010 Notes     Group     Clough     Investments*     Group  
  Statement of financial                            
  position                            
  Segmental assets 1     2 042     2 667     1 821     17 686  
  Segmental liabilities 2     1 329     1 453     1 682     13 048  
  Investment in associate                            
  company           334         376  
  Loans to associate                            
  companies                    
  Non-current assets                            
  held-for-sale               748     1 448  
  Non-current liabilities                            
  held-for-sale               32     250  
  Other information                            
  Purchases of property,                            
  plant and equipment       193     123     52     1 093  
  Purchases of other                            
  intangible assets       18     3     4     27  
  Depreciation       181     57     38     649  
  Amortisation of other                            
  intangible assets       17     3     2     25  
  Impairment of property,                            
  plant and equipment       10             16  
  Impairment of                            
  receivables       2         4     87  
  Number of employees       15 810     3 212     2 505     40 413  

* Corporate segmental assets include the inter-segment eliminations of group loans and receivables.

                      Construction        
          Construction     Engineering     Products     Middle  
  2009 Notes     SADC     SADC     SADC     East  
  Statement of                            
  financial position                            
  Segmental assets 1     2 790     1 167     3 750     2 521  
  Segmental liabilities 2     3 522     1 534     1 031     2 840  
  Investment in                            
  associate company       18         14      
  Loans to associate                            
  companies                    
  Non-current assets                            
  classified as                            
  held-for-sale       18              
  Non-current liabilities                            
  classified as                            
  held-for-sale                    
  Other information                            
  Purchases of                            
  property, plant and                            
  equipment       246     298     459     120  
  Purchases of other                            
  intangible assets       3     1     5     1  
  Depreciation       272     40     94     2  
  Amortisation of other                            
  intangible assets       13     3     2      
  Impairment of                            
  property, plant and                            
  equipment               6      
  Impairment of                            
  receivables       1     3     24     24  
  Number of                            
  employees       9 117     3 511     6 071     891  

                      Corporate        
          Cementation           and        
  2009 Notes     Group     Clough     Investments*     Group  
  Statement of                            
  financial position                            
  Segmental assets 1     1 775     4 294     2 229     18 526  
  Segmental liabilities 2     1 013     2 726     1 985     14 651  
  Investment in                            
  associate company                   32  
  Loans to associate                            
  companies               20     20  
  Non-current assets                            
  classified as                            
  held-for-sale           1 795         1 813  
  Non-current liabilities                            
  classified as                            
  held-for-sale           1 042         1 042  
  Other information                            
  Purchases of                            
  property, plant and                            
  equipment       283     794     136     2 336  
  Purchases of other                            
  intangible assets       3     18     1     32  
  Depreciation       230     52     21     711  
  Amortisation of other                            
  intangible assets       5     8     4     35  
  Impairment of                            
  property, plant and                            
  equipment       25             31  
  Impairment of                            
  receivables       3     15         70  
  Number of                            
  employees       12 383     4 465     2 543     38 981  

* Corporate segmental assets include the inter-segment eliminations of group loans and receivables.

NOTES

 

        2010     2009  
1.   RECONCILIATION OF SEGMENTAL ASSETS            
    Total assets   21 952     23 494  
    Cash and cash equivalents   (3 811)     (4 663)  
    Current taxation receivable   (112)      
    Deferred taxation assets   (343)     (305)  
    Segmental assets   17 686     18 526  
2.   RECONCILIATION OF SEGMENTAL LIABILITIES            
    Total liabilities   14 775     16 860  
    Bank overdraft   (1 245)     (1 787)  
    Current taxation payable   (102)     (150)  
    Deferred taxation liabiliti   (380)     (272)  
    Segmental liabilities   13 048     14 651